First Carolina Financial Services Reports Net Income of $5.1 Million, or $0.20 Per Diluted Share, for the Second Quarter of 2026

RALEIGH, N.C.--(BUSINESS WIRE)-- First Carolina Financial Services, Inc. (NYSE: FCBM) (“First Carolina,” the “Company,” “we,” “our,” or “us”), today reported net income of $5.1 million, or $0.20 per diluted share, for the second quarter of 2026, compared to $4.6 million, or $0.18 per diluted share, for the second quarter of 2025, an 11.0% increase in net income. All per share data has been adjusted to reflect the two-for-one stock split completed on June 17, 2026.

The quarter marked a transformational milestone for First Carolina. On June 22, 2026, the Company successfully completed its initial public offering (the “IPO”) of 5,500,000 shares of common stock at a public offering price of $12.50 per share. First Carolina's common stock began trading on the New York Stock Exchange (“NYSE”) on June 18, 2026, under the ticker symbol “FCBM.” On June 29, 2026, the underwriters of the IPO exercised their option to purchase additional shares in full, resulting in the sale of an additional 825,000 shares of the Company’s common stock at the public offering price per share. Inclusive of the shares purchased pursuant to the underwriters' option, the Company received net proceeds of approximately $69.3 million, after deducting underwriting discounts and commissions and expenses of the offering.

“The first half of 2026 was a landmark period for First Carolina as we successfully completed our initial public offering while continuing to deliver solid financial performance,” said Ron Day, Chairman, President, and Chief Executive Officer. “Our results were driven by solid loan production and net loan growth, material deposit optimization activities, expanding year-over-year net interest margin, disciplined expense management, and exceptional execution across the organization. In particular, in our traditional banking business, for the first six months of 2026, brokered deposits declined $211 million and were replaced by $246 million in less expensive, non-brokered deposits.

“What continues to set First Carolina apart is the strength and diversity of our business model. Through our Commercial Banking, Payments, Consumer Banking, and Wealth Management businesses, we are well positioned to serve clients across every stage of their financial journey. Commercial loan production remains robust, with a focus on new variable-rate loan originations to replace maturing lower-yield legacy loans, and this has helped to improve the overall profitability of our balance sheet. At the same time, we are deepening relationships with commercial clients through treasury management solutions that enhance customer engagement and drive valuable operating deposit growth.”

Day added, “With respect to our Payments business, we continue to strengthen our competitive position by expanding our service offerings. For example, we are partnering with U.S. Bank, a leader in prepaid card solutions, to develop a prepaid card option, which we anticipate will allow us to expand the range of disbursement choices made available to our higher-education institution clients and their students. We have successfully integrated the Payments business into First Carolina and are now focused on the broader banking opportunity across higher education as a strategic growth vertical. Demonstrating this shift, as of June 30, 2026, we have successfully placed $37 million in loan facilities and secured over $37 million in deposits from our base of higher-education institution clients, since completing our acquisition of BM Technologies, Inc. in January 2025.

"We believe our diversified model will be a true differentiator, and we see emerging tailwinds that give us great confidence in our team's ability to deliver strong shareholder returns while staying grounded in our core values.”

Second Quarter 2026 Performance Highlights:

  • Net income of $5.1 million, an increase of 11.0% from the second quarter of 2025.
  • Successfully completed the Company's IPO and NYSE listing, significantly enhancing capital flexibility and growth opportunities.
  • Generated $58.1 million of loan growth, representing an annualized growth rate of 8.9%.
  • Expanded net interest margin by 18 basis points on a year-over-year comparative-quarter basis to 3.23%.
  • Increased second quarter net interest income by 8.8% year over year.
  • Maintained exceptional credit quality with zero net loan charge-offs during the quarter.
  • Reduced higher-cost certificates of deposit by 24.4% during the quarter and 53.5% over the past year, supporting funding cost improvements.
  • Continued strong capital levels with average shareholders' equity representing 10.53% of average assets.
  • Improved asset quality, with nonperforming assets declining to 0.65% of total assets compared to 0.89% a year ago.
  • Ended the quarter with book value per share of $13.88 and tangible book value per share1 of $11.66.
  • Return on average assets (“ROAA”) of 0.60%.
  • Return on average equity (“ROAE”) of 5.71%; Return on average tangible common equity (“ROATCE”)1 of 7.09%.

(1)

Considered non-GAAP financial measure - See "Non-GAAP Financial Measures" and reconciliation of GAAP to non-GAAP financial measures in the financial tables section of the press release.

Operating Highlights

Net interest income totaled $25.6 million for the second quarter of 2026, an increase of $2.1 million, or 8.8%, over the second quarter of 2025, reflecting continued balance sheet strength and revenue generation. The Company's net interest margin was 3.23% for the second quarter of 2026, representing an 18-basis point improvement over the prior year period, driven primarily by lower interest-bearing deposit costs. Net interest margin declined modestly by two basis points from the first quarter of 2026, largely attributable to the seasonality in deposits generated by the Company’s Payments business. Noninterest-bearing deposits in the Payments business regularly decline in the second quarter of each fiscal year from the preceding first quarter period, primarily due to the educational calendar. More broadly, the Company continues to benefit from ongoing deposit repricing initiatives and a favorable shift in earning asset yields.

The yield on average interest-earning assets was 5.92% for the second quarter of 2026, compared to 6.02% for the second quarter of 2025, a decrease of 10 basis points primarily reflecting lower yield on the securities portfolio and short-term, floating rate investments in a declining rate environment. The yield on average interest-earning assets increased from 5.82% in the first quarter of 2026 to 5.92% for the second quarter of 2026, primarily attributable to an improvement in loan yields, reflecting the strength of the Company's lending franchise and loan portfolio pricing, partially offset by a decline in the yield on securities available for sale. The Company delivered meaningful growth in net interest income and year-over-year expansion in net interest margin.

The Company’s total cost of funds was 2.84% for the second quarter of 2026, a decrease of 30 basis points compared to the second quarter of 2025. Deposit costs were 2.75% for the second quarter of 2026, compared to 3.05% for the second quarter of 2025, a decrease of 30 basis points, and compared to 2.63% for the first quarter of 2026, an increase of 12 basis points. The cost of interest-bearing liabilities was 3.58% for the second quarter of 2026, a decrease of 42 basis points compared to 4.00% for the second quarter of 2025, and a decrease of 1 basis point compared to 3.59% for the first quarter of 2026, reflecting the strategic shift of deposits from time deposits to money market and savings accounts. Management believes the declines in total cost of funds, deposit costs, and cost of interest-bearing liabilities in the second quarter of 2026 versus the second quarter of 2025 are particularly instructive, as it eliminates the impact of the seasonality of the Payments business deposit flows, as compared to the linked-quarter comparisons.

Noninterest income totaled $6.7 million for the second quarter of 2026, a decrease of $6.5 million, or 49.5%, from the second quarter of 2025. The decrease primarily reflects the planned discontinuation in 2025 of a banking-as-a-service partnership inherited through the BM Technologies’ acquisition that was not consistent with the Company's long-term strategic focus. Accordingly, results for the second quarter of 2025 are not directly comparable to those for the second quarter of 2026. Noninterest expense totaled $25.5 million for the second quarter of 2026, a decrease of $5.2 million, or 17.1%, from the second quarter of 2025. The decline was primarily driven by right sizing the BM Technologies’ workforce post acquisition, which resulted in lower salaries and employee benefits expense, as well as by reduced consumer fraud and transaction losses and lower data processing expense, reflecting the Company's continued focus on disciplined expense management and operating efficiency.

The Company's effective tax rate was 21.5% for the second quarter of 2026, compared to 25.4% for the second quarter of 2025 and 19.4% for the first quarter of 2026. The lower effective tax rate compared to the prior-year quarter was primarily attributable to state income tax, non-taxable income resulting from the change in cash surrender value of bank-owned life insurance, a decrease in non-deductible expenses, and a tax credit for research and development.

Balance Sheet Trends

Total assets were $3.41 billion at June 30, 2026, reflecting an increase of $19.4 million, or 0.6%, compared to June 30, 2025. Gross loans were $2.74 billion at June 30, 2026, an increase of $45.7 million, or 1.7%, compared to June 30, 2025, and an increase of $58.1 million, or 2.2% from $2.68 billion at March 31, 2026.

Total deposits were $2.83 billion at June 30, 2026, reflecting a decrease of $107.5 million, or 3.7%, compared to June 30, 2025. The Company continues to shift its deposit mix away from higher-cost certificates of deposit (brokered and non-brokered) and toward lower-cost core deposits. Certificates of deposit were $678.3 million at June 30, 2026, a $780.8 million, or 53.5%, decrease compared to June 30, 2025, and a $219.3 million, or 24.4%, decrease compared to March 31, 2026.

Credit Quality

During the second quarter of 2026, the Company recorded a provision for credit losses of $273 thousand, compared to a recovery for credit losses of $169 thousand in the second quarter of 2025, and a recovery for credit losses of $398 thousand during the first quarter of 2026. The provision recorded during the second quarter of 2026 was primarily due to strong loan growth, offset by positive changes in economic factors and no net loan charge-offs for the period. The Company's annualized net charge-offs to average loans held for investment ratio remained steady at 0.00% across the second quarter of 2026, the preceding quarter, and one year prior.

Nonperforming assets totaled $22.3 million, or 0.65% of total assets, at June 30, 2026, compared to $30 million, or 0.89% of total assets, at June 30, 2025, and $22.3 million, or 0.65% of total assets at March 31, 2026.

About First Carolina Financial Services, Inc.

First Carolina Financial Services, Inc. (NYSE: FCBM) operates as a bank holding company for First Carolina Bank that provides financial services for businesses, higher education institutions, and individuals. First Carolina offers a range of deposit and loan products and trust services. First Carolina is headquartered in Raleigh, North Carolina with full-service banking offices in Rocky Mount, Raleigh, Wilmington, Cary, and Reidsville, North Carolina; Virginia Beach, Virginia; Columbia and Greenville, South Carolina; and Atlanta, Georgia. For more information, please visit firstcarolinabank.com. The information contained in, or that can be accessed through, our website is not incorporated by reference in, and is not part of, this press release. The inclusion of our website address in this press release is only as an inactive textual reference.

Company Note Regarding Forward-Looking Statements

This press release contains, and future oral and written statements by us and our management may contain, forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include discussion of plans, estimates, objectives, goals, guidelines, expectations, intentions, projections, and statements of the Company’s beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include, without limitation, statements that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as “see,” “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan” or words or phases of similar meaning. We caution that the forward-looking statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control and could cause actual results to differ materially from those currently anticipated. Such risks and uncertainties include, but are not limited to: adverse developments in our borrowers’ industries and, in particular, declines in real estate values; our ability to maintain compliance with federal and state laws that regulate our business and capital levels; our ability to raise capital as needed by our business; our ability to manage growth; the loss of any of our key employees; changes in the interest rates affecting our deposits, loans, and securities portfolio; our ability to maintain adequate liquidity and control our cost of funds; the strength of the economy in our current and future market areas, as well as general economic, market, or business conditions; negative developments in the financial industry and credit markets; an insufficient allowance for credit losses as a result of inaccurate assumptions or otherwise; the ability of our current and any future markets to weather a downturn in the economy; our potential growth, including loans, deposits, and our entrance or expansion into new markets, the opportunities that may be presented to and pursued by us and the need for sufficient capital to support that growth; changes in our competitive position, competitive actions by other financial institutions and the competitive nature of the financial services industry and our ability to compete effectively against other financial institutions in our banking markets; changes in laws, regulations and the policies of federal or state regulators and agencies or interpretations thereof; governmental monetary and fiscal policies, including the policies of the Federal Reserve; our ability to maintain internal control over financial reporting and an effective risk management framework; our effective use of technology or an interruption or breach in security of our information systems; our reliance on secondary sources, such as FHLB advances, sales of securities and loans, federal funds lines of credit from correspondent banks and out-of-market time deposits, to meet our liquidity needs; inaccurate or incomplete information about our clients; our ability to assess and manage our asset quality; natural disasters, pandemics or other public health crises, war, terrorist activities or civil unrest and their effects on the economic and business environments in which we operate; risks associated with unauthorized access, cyber-crime and other threats to data security; and other risks and uncertainties described under “Risk Factors” of our Registration Statement on Form S-1 and subsequent filings with the U.S. Securities and Exchange Commission. We assume no obligation and do not intend to update these forward-looking statements, except as required by law.

FIRST CAROLINA FINANCIAL SERVICES, INC.

QUARTER END BALANCE SHEETS

 

(dollars in thousands)

June 30,
2026

 

March 31,
2026

 

December 31,
2025

 

June 30,
2025

 

(unaudited)

 

(unaudited)

 

(audited)

 

(unaudited)

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

118,821

 

 

$

190,323

 

 

$

134,116

 

 

$

151,910

 

Investment securities, available for sale

 

325,341

 

 

 

331,641

 

 

 

312,090

 

 

 

284,608

 

Investment securities, held to maturity

 

-

 

 

 

-

 

 

 

-

 

 

 

37,421

 

Federal Home Loan Bank stock, at cost

 

4,739

 

 

 

2,364

 

 

 

5,732

 

 

 

2,143

 

Loans receivable

 

2,742,549

 

 

 

2,684,469

 

 

 

2,648,174

 

 

 

2,696,875

 

Allowance for credit losses

 

(22,064

)

 

 

(21,121

)

 

 

(20,893

)

 

 

(21,760

)

Net loans

 

2,720,485

 

 

 

2,663,348

 

 

 

2,627,281

 

 

 

2,675,115

 

Premises and equipment, net

 

42,077

 

 

 

43,531

 

 

 

44,707

 

 

 

46,331

 

Goodwill and intangible assets, net

 

69,009

 

 

 

69,702

 

 

 

70,395

 

 

 

67,870

 

Deferred tax asset

 

24,055

 

 

 

24,092

 

 

 

25,142

 

 

 

31,366

 

Bank-owned life insurance

 

68,577

 

 

 

58,910

 

 

 

58,356

 

 

 

57,239

 

Prepaid expenses and other assets

 

32,825

 

 

 

34,466

 

 

 

39,689

 

 

 

32,492

 

Total assets

$

3,405,929

 

 

$

3,418,377

 

 

$

3,317,508

 

 

$

3,386,495

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Noninterest bearing DDA

$

563,008

 

 

$

658,707

 

 

$

533,232

 

 

$

577,066

 

Interest bearing DDA

 

572,971

 

 

 

479,032

 

 

 

376,537

 

 

 

284,266

 

Savings and money market

 

1,016,471

 

 

 

931,271

 

 

 

759,197

 

 

 

617,869

 

Certificates of deposit

 

678,265

 

 

 

897,584

 

 

 

1,126,707

 

 

 

1,459,023

 

Total deposits

 

2,830,715

 

 

 

2,966,594

 

 

 

2,795,673

 

 

 

2,938,224

 

Federal Home Loan Bank advances

 

50,000

 

 

 

-

 

 

 

75,000

 

 

 

-

 

Subordinated debt, net

 

63,489

 

 

 

63,463

 

 

 

63,436

 

 

 

63,383

 

Allowance for credit losses on off-balance sheet credit exposures

 

2,493

 

 

 

3,164

 

 

 

3,794

 

 

 

3,289

 

Accrued expenses and other liabilities

 

28,028

 

 

 

31,802

 

 

 

32,680

 

 

 

32,054

 

Total liabilities

 

2,974,725

 

 

 

3,065,023

 

 

 

2,970,583

 

 

 

3,036,950

 

Shareholders' equity

 

 

 

 

 

 

 

Common stock

 

15,535

 

 

 

12,307

 

 

 

12,261

 

 

 

12,483

 

Additional paid-in capital

 

309,745

 

 

 

240,684

 

 

 

239,903

 

 

 

243,631

 

Retained earnings

 

106,254

 

 

 

101,160

 

 

 

95,249

 

 

 

93,665

 

Accumulated other comprehensive loss

 

(330

)

 

 

(797

)

 

 

(488

)

 

 

(234

)

Total shareholders' equity

 

431,204

 

 

 

353,354

 

 

 

346,925

 

 

 

349,545

 

Total liabilities and shareholders' equity

$

3,405,929

 

 

$

3,418,377

 

 

$

3,317,508

 

 

$

3,386,495

 

 

FIRST CAROLINA FINANCIAL SERVICES, INC.

STATEMENTS OF OPERATIONS (unaudited)

 

 

As of and for the Three Months Ended

 

As of and for the Six Months Ended

(dollars in thousands)

June 30,
2026

 

March 31,
2026

 

June 30,
2025

 

June 30,
2026

 

June 30,
2025

Interest income

 

 

 

 

 

Interest on cash and due from banks

$

1,424

 

$

1,940

 

$

2,136

 

$

3,364

 

$

4,277

 

Loans, including fees

 

41,592

 

 

40,063

 

 

41,174

 

 

81,655

 

 

81,112

 

Investment securities

 

3,786

 

 

3,693

 

 

3,001

 

 

7,479

 

 

5,255

 

Other interest and dividends

 

44

 

 

45

 

 

47

 

 

89

 

 

123

 

Total interest income

 

46,846

 

 

45,741

 

 

46,358

 

 

92,587

 

 

90,767

 

Interest expense

 

 

 

 

 

Deposits

 

19,951

 

 

19,076

 

 

21,439

 

 

39,027

 

 

40,878

 

Borrowings

 

1,307

 

 

1,138

 

 

1,390

 

 

2,445

 

 

2,574

 

Total interest expense

 

21,258

 

 

20,214

 

 

22,829

 

 

41,472

 

 

43,452

 

Net interest income

 

25,588

 

 

25,527

 

 

23,529

 

 

51,115

 

 

47,315

 

Provision (recovery) for credit losses

 

273

 

 

(398

)

 

(169

)

 

(125

)

 

363

 

Net interest income after provision for credit losses

 

25,315

 

 

25,925

 

 

23,698

 

 

51,240

 

 

46,952

 

Noninterest income

 

 

 

 

 

Service charges on deposit accounts

 

5,538

 

 

6,825

 

 

12,095

 

 

12,363

 

 

19,929

 

Gain on sale of securities, net

 

-

 

 

108

 

 

-

 

 

108

 

 

-

 

Bank-owned life insurance

 

636

 

 

554

 

 

348

 

 

1,190

 

 

692

 

Other noninterest income

 

501

 

 

154

 

 

763

 

 

655

 

 

2,273

 

Total noninterest income

 

6,675

 

 

7,641

 

 

13,206

 

 

14,316

 

 

22,894

 

Noninterest expense

 

 

 

 

 

Salaries and employee benefits

 

11,662

 

 

12,399

 

 

15,215

 

 

24,061

 

 

27,596

 

Occupancy and equipment

 

4,013

 

 

4,325

 

 

3,902

 

 

8,338

 

 

6,901

 

Data processing

 

1,738

 

 

1,952

 

 

2,302

 

 

3,690

 

 

4,146

 

Other professional fees

 

3,183

 

 

2,506

 

 

2,198

 

 

5,689

 

 

3,569

 

Service fees

 

95

 

 

75

 

 

75

 

 

170

 

 

1,853

 

Federal deposit insurance premiums

 

650

 

 

1,050

 

 

795

 

 

1,700

 

 

1,590

 

Consumer fraud and transaction losses

 

1,432

 

 

1,338

 

 

3,522

 

 

2,770

 

 

7,039

 

Other noninterest expense

 

2,729

 

 

2,587

 

 

2,737

 

 

5,316

 

 

5,170

 

Total noninterest expense

 

25,502

 

 

26,232

 

 

30,746

 

 

51,734

 

 

57,864

 

Net income before taxes

 

6,488

 

 

7,334

 

 

6,158

 

 

13,822

 

 

11,982

 

Income tax expense

 

1,392

 

 

1,423

 

 

1,567

 

 

2,815

 

 

2,686

 

Net income

$

5,096

 

$

5,911

 

$

4,591

 

$

11,007

 

$

9,296

 

 

 

 

FIRST CAROLINA FINANCIAL SERVICES, INC.

FINANCIAL TABLES

 

 

 

 

 

 

Financial Highlights (unaudited)

 

 

 

 

 

As of and for the Three Months Ended

 

As of and for the Six Months Ended

(dollars in thousands except per share amounts)

June 30,
2026

 

March 31,
2026

 

June 30,
2025

 

June 30,
2026

 

June 30,
2025

Selected Operating Data:

 

 

 

 

 

Interest income

$

46,846

 

$

45,741

 

$

46,358

 

$

92,587

 

$

90,767

 

Interest expense

 

21,258

 

 

20,214

 

 

22,829

 

 

41,472

 

 

43,452

 

Net interest income

 

25,588

 

 

25,527

 

 

23,529

 

 

51,115

 

 

47,315

 

Provision (recovery) for credit losses

 

273

 

 

(398

)

 

(169

)

 

(125

)

 

363

 

Noninterest income

 

6,675

 

 

7,641

 

 

13,206

 

 

14,316

 

 

22,894

 

Noninterest expense

 

25,502

 

 

26,232

 

 

30,746

 

 

51,734

 

 

57,864

 

Income tax expense

 

1,392

 

 

1,423

 

 

1,567

 

 

2,815

 

 

2,686

 

Net income

 

5,096

 

 

5,911

 

 

4,591

 

 

11,007

 

 

9,296

 

Share and Per Share Data:

 

 

 

 

 

Basic earnings per share

$

0.16

 

$

0.24

 

$

0.18

 

$

0.35

 

$

0.37

 

Diluted earnings per share

$

0.20

 

$

0.24

 

$

0.18

 

$

0.44

 

$

0.37

 

Book value per share (at period end)

$

13.88

 

$

14.36

 

$

14.00

 

$

13.88

 

$

14.00

 

Tangible book value per share1

$

11.66

 

$

11.52

 

$

11.28

 

$

11.66

 

$

11.28

 

Shares of common stock outstanding

 

31,068,852

 

 

24,614,852

 

 

24,965,054

 

 

31,068,852

 

 

24,965,054

 

Weighted average diluted shares outstanding

 

25,235,701

 

 

24,610,368

 

 

24,955,621

 

 

24,924,762

 

 

24,946,966

 

Selected Balance Sheet Data:

 

 

 

 

 

Total assets

$

3,405,929

 

$

3,418,377

 

$

3,386,495

 

$

3,405,929

 

$

3,386,495

 

Securities available-for-sale, at fair value

 

325,341

 

 

331,641

 

 

284,608

 

 

325,341

 

 

284,608

 

Securities held-to-maturity, at fair value

 

-

 

 

-

 

 

37,421

 

 

-

 

 

37,421

 

Gross loans held for investment (LHFI)

 

2,742,549

 

 

2,684,469

 

 

2,696,875

 

 

2,742,549

 

 

2,696,875

 

Allowance for credit losses

 

22,064

 

 

21,121

 

 

21,760

 

 

22,064

 

 

21,760

 

Goodwill and other intangible assets

 

69,009

 

 

69,702

 

 

67,870

 

 

69,009

 

 

67,870

 

Deposits

 

2,830,715

 

 

2,966,594

 

 

2,938,224

 

 

2,830,715

 

 

2,938,224

 

Sub debt

 

63,489

 

 

63,463

 

 

63,383

 

 

63,489

 

 

63,383

 

Other borrowings

 

50,000

 

 

-

 

 

-

 

 

50,000

 

 

-

 

Total shareholders' equity

 

431,204

 

 

353,354

 

 

349,545

 

 

431,204

 

 

349,545

 

____________________

1

Considered non-GAAP financial measure - See "Non-GAAP Financial Measures.”

 

FIRST CAROLINA FINANCIAL SERVICES, INC.

FINANCIAL TABLES

 

 

 

 

 

 

Financial Highlights - continued (unaudited)

 

 

 

 

As of and for the Three Months Ended

 

As of and for the Six Months Ended

(dollars in thousands)

June 30,
2026

 

March 31,
2026

 

June 30,
2025

 

June 30,
2026

 

June 30,
2025

Performance Ratios:

 

 

 

 

 

Pre-tax pre-provision net revenue (PPNR)2

$

6,761

 

$

6,936

 

$

5,989

 

$

13,697

 

$

12,345

 

Return on average assets (ROAA)2

 

0.60

%

 

0.70

%

 

0.56

%

 

0.65

%

 

0.58

%

Return on average equity3

 

5.71

 

 

6.80

 

 

5.36

 

 

6.25

 

 

5.46

 

Return on average tangible common equity (ROATCE)1

 

7.09

 

 

8.50

 

 

6.69

 

 

7.78

 

 

6.55

 

Net interest margin

 

3.23

 

 

3.25

 

 

3.05

 

 

3.24

 

 

3.14

 

Efficiency ratio1

 

79.05

 

 

79.35

 

 

83.70

 

 

79.20

 

 

82.42

 

Noninterest income to average total assets

 

0.79

 

 

0.91

 

 

1.61

 

 

0.85

 

 

1.43

 

Noninterest income to total revenue

 

20.69

 

 

23.04

 

 

35.95

 

 

21.88

 

 

32.61

 

Noninterest expense to average total assets

 

3.01

 

 

3.12

 

 

3.74

 

 

3.07

 

 

3.60

 

Average interest-earning assets to average interest-bearing liabilities

 

133.15

 

 

139.47

 

 

135.03

 

 

136.22

 

 

139.63

 

Average equity to average total assets

 

10.53

 

 

10.34

 

 

10.41

 

 

10.43

 

 

10.61

 

Asset Quality Data:

 

 

 

 

 

Nonperforming assets to total assets

 

0.65

%

 

0.65

%

 

0.89

%

 

0.65

%

 

0.89

%

Nonperforming loans to gross LHFI

 

0.81

 

 

0.83

 

 

0.90

 

 

0.81

 

 

0.90

 

Total allowance for credit losses to nonperforming loans

 

99.07

 

 

94.54

 

 

89.75

 

 

99.07

 

 

89.75

 

Total allowance for credit losses to total LHFI

 

0.80

 

 

0.79

 

 

0.81

 

 

0.80

 

 

0.81

 

Net charge-offs to average LHFI

 

0.00

 

 

0.00

 

 

0.00

 

 

0.00

 

 

0.00

 

Balance Sheet and Capital Ratios:

 

 

 

 

 

Loan-to-deposit ratio

 

96.89

%

 

90.49

%

 

91.79

%

 

96.89

%

 

91.79

%

Noninterest bearing deposits to total deposits

 

19.89

 

 

22.20

 

 

19.64

 

 

19.89

 

 

19.64

 

Total shareholders' equity to total assets

 

12.66

 

 

10.34

 

 

10.32

 

 

12.66

 

 

10.32

 

Tangible common equity to tangible assets1

 

10.85

 

 

8.47

 

 

8.49

 

 

10.85

 

 

8.49

 

Other:

 

 

 

 

 

Number of branches

 

9

 

 

9

 

 

9

 

 

9

 

 

9

 

Number of full-time equivalent employees

 

269

 

 

269

 

 

312

 

 

275

 

 

312

 

____________________

1

Considered non-GAAP financial measure - See "Non-GAAP Financial Measures.”

2

Annualized calculations shown for quarterly periods presented.

 

FIRST CAROLINA FINANCIAL SERVICES, INC.

FINANCIAL TABLES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QTD Average Balances and Yields/Rates (unaudited)

 

 

As of and for the Three Months Ended

 

 

June 30, 2026

 

March 31, 2026

 

June 30, 2025

(dollars in thousands)

 

Average balance

 

Interest income/expense

 

Average yields earned/rates paid

 

Average balance

 

Interest income/expense

 

Average yields earned/rates paid

 

Average balance

 

Interest income/expense

 

Average yields earned/rates paid

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

2,688,901

 

 

$

41,592

 

 

6.20

%

 

$

2,656,562

 

 

$

40,063

 

 

6.12

%

 

$

2,671,797

 

 

$

41,174

 

 

6.18

%

Securities, available for sale

 

 

328,941

 

 

 

3,786

 

 

4.62

%

 

 

319,900

 

 

 

3,693

 

 

4.68

%

 

 

194,246

 

 

 

2,448

 

 

5.05

%

Securities, held to maturity

 

 

-

 

 

 

-

 

 

0.00

%

 

 

-

 

 

 

-

 

 

0.00

%

 

 

40,360

 

 

 

553

 

 

5.50

%

Deposits in banks and short-term investments

 

 

156,891

 

 

 

1,468

 

 

3.75

%

 

 

210,574

 

 

 

1,985

 

 

3.82

%

 

 

184,541

 

 

 

2,183

 

 

4.74

%

Total interest earning assets

 

 

3,174,733

 

 

 

46,846

 

 

5.92

%

 

 

3,187,036

 

 

 

45,741

 

 

5.82

%

 

 

3,090,944

 

 

 

46,358

 

 

6.02

%

Noninterest-earning assets

 

 

223,606

 

 

 

 

 

 

 

221,340

 

 

 

 

 

 

 

207,726

 

 

 

 

 

Total assets

 

$

3,398,339

 

 

 

 

 

 

$

3,408,376

 

 

 

 

 

 

$

3,298,670

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction accounts

 

$

517,257

 

 

$

4,373

 

 

3.39

%

 

$

389,712

 

 

$

3,138

 

 

3.27

%

 

$

295,503

 

 

$

2,843

 

 

3.86

%

Money market and savings

 

 

972,528

 

 

 

7,654

 

 

3.16

%

 

 

847,186

 

 

 

6,294

 

 

3.01

%

 

 

614,315

 

 

 

5,326

 

 

3.48

%

Time deposits

 

 

799,742

 

 

 

7,924

 

 

3.97

%

 

 

972,238

 

 

 

9,644

 

 

4.02

%

 

 

1,291,002

 

 

 

13,270

 

 

4.12

%

Total interest-bearing deposits

 

 

2,289,527

 

 

 

19,951

 

 

3.50

%

 

 

2,209,136

 

 

 

19,076

 

 

3.50

%

 

 

2,200,820

 

 

 

21,439

 

 

3.91

%

Sub debt

 

 

63,480

 

 

 

1,014

 

 

6.41

%

 

 

63,453

 

 

 

1,019

 

 

6.51

%

 

 

63,374

 

 

 

1,158

 

 

7.33

%

Borrowings

 

 

31,348

 

 

 

293

 

 

3.75

%

 

 

12,534

 

 

 

119

 

 

3.85

%

 

 

24,801

 

 

 

232

 

 

3.75

%

Total interest-bearing liabilities

 

 

2,384,355

 

 

 

21,258

 

 

3.58

%

 

 

2,285,123

 

 

 

20,214

 

 

3.59

%

 

 

2,288,995

 

 

 

22,829

 

 

4.00

%

Noninterest-bearing demand deposits

 

 

620,825

 

 

 

 

 

 

 

731,313

 

 

 

 

 

 

 

623,172

 

 

 

 

 

Other liabilities

 

 

35,442

 

 

 

 

 

 

 

39,646

 

 

 

 

 

 

 

43,011

 

 

 

 

 

Shareholders’ equity

 

 

357,717

 

 

 

 

 

 

 

352,294

 

 

 

 

 

 

 

343,492

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

3,398,339

 

 

 

 

 

 

$

3,408,376

 

 

 

 

 

 

$

3,298,670

 

 

 

 

 

Net interest spread

 

 

 

 

 

2.34

%

 

 

 

 

 

2.23

%

 

 

 

 

 

2.02

%

Net interest income and spread

 

 

 

$

25,588

 

 

 

 

 

 

$

25,527

 

 

 

 

 

 

$

23,529

 

 

 

Net interest income/margin

 

 

 

 

 

3.23

%

 

 

 

 

 

3.25

%

 

 

 

 

 

3.05

%

Cost of total deposits

 

 

 

 

 

2.75

%

 

 

 

 

 

2.63

%

 

 

 

 

 

3.05

%

Cost of total funding

 

 

 

 

 

2.84

%

 

 

 

 

 

2.72

%

 

 

 

 

 

3.14

%

 

 

 

 

 

 

FIRST CAROLINA FINANCIAL SERVICES, INC.

FINANCIAL TABLES

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD Average Balances and Yields/Rates (unaudited)

 

 

 

 

 

 

As of and for the Six Months Ended

 

 

June 30, 2026

 

June 30, 2025

(dollars in thousands)

 

Average balance

 

Interest

income/

expense

 

Average yields earned/rates paid

 

Average balance

 

Interest

income/

expense

 

Average yields earned/rates paid

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

2,672,821

 

 

$

81,655

 

 

6.16

%

 

$

2,654,768

 

 

$

81,112

 

 

6.16

%

Securities, available for sale

 

 

324,446

 

 

 

7,478

 

 

4.65

%

 

 

153,968

 

 

 

4,047

 

 

5.30

%

Securities, held to maturity

 

 

-

 

 

 

-

 

 

0.00

%

 

 

44,833

 

 

 

1,208

 

 

5.43

%

Deposits in banks and short-term investments

 

 

183,584

 

 

 

3,454

 

 

3.79

%

 

 

189,171

 

 

 

4,400

 

 

4.69

%

Total interest earning assets

 

 

3,180,851

 

 

 

92,587

 

 

5.87

%

 

 

3,042,740

 

 

 

90,767

 

 

6.02

%

Noninterest-earning assets

 

 

222,479

 

 

 

 

 

 

 

193,504

 

 

 

 

 

Total assets

 

$

3,403,330

 

 

 

 

 

 

$

3,236,244

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Transaction accounts

 

 

453,837

 

 

 

7,511

 

 

3.34

%

 

 

299,450

 

 

 

5,761

 

 

3.88

%

Money market and savings

 

 

910,203

 

 

 

13,948

 

 

3.09

%

 

 

601,652

 

 

 

10,333

 

 

3.46

%

Time deposits

 

 

885,513

 

 

 

17,568

 

 

4.00

%

 

 

1,193,282

 

 

 

24,785

 

 

4.19

%

Total interest-bearing deposits

 

 

2,249,553

 

 

 

39,027

 

 

3.50

%

 

 

2,094,384

 

 

 

40,878

 

 

3.94

%

Sub debt

 

 

63,467

 

 

 

2,033

 

 

6.46

%

 

 

63,360

 

 

 

2,140

 

 

6.81

%

Borrowings

 

 

21,993

 

 

 

412

 

 

3.78

%

 

 

21,456

 

 

 

434

 

 

4.08

%

Total interest-bearing liabilities

 

 

2,335,013

 

 

 

41,472

 

 

3.58

%

 

 

2,179,200

 

 

 

43,452

 

 

4.02

%

Non-interest-bearing demand deposits

 

 

675,764

 

 

 

 

 

 

 

668,783

 

 

 

 

 

Other liabilities

 

 

37,532

 

 

 

 

 

 

 

45,912

 

 

 

 

 

Shareholders’ equity

 

 

355,021

 

 

 

 

 

 

 

342,349

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

3,403,330

 

 

 

 

 

 

$

3,236,244

 

 

 

 

 

Net interest spread

 

 

 

 

 

2.29

%

 

 

 

 

 

1.99

%

Net interest income and spread

 

 

 

$

51,115

 

 

 

 

 

 

$

47,315

 

 

 

Net interest income/margin

 

 

 

 

 

3.24

%

 

 

 

 

 

3.14

%

Cost of total deposits

 

 

 

 

 

2.69

%

 

 

 

 

 

2.98

%

Cost of total funding

 

 

 

 

 

2.78

%

 

 

 

 

 

3.08

%

 

 

 

 

FIRST CAROLINA FINANCIAL SERVICES, INC.

FINANCIAL TABLES

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Data (unaudited)

 

 

 

 

 

 

 

 

 

 

As of the Quarter Ended

 

 

June 30,
2026

 

March 31,
2026

 

June 30,
2025

(dollars in thousands)

 

Amount

 

% of

Loans

 

Amount

 

% of

Loans

 

Amount

 

% of

Loans

Construction, land & land development

 

$

325,384

 

 

11.9

%

 

$

283,894

 

 

10.6

%

 

$

330,465

 

 

12.3

%

Other commercial real estate

 

 

1,475,934

 

 

53.8

%

 

 

1,449,799

 

 

54.0

%

 

 

1,493,746

 

 

55.4

%

Owner-occupied real estate

 

 

270,838

 

 

9.9

%

 

 

268,905

 

 

10.0

%

 

 

283,528

 

 

10.5

%

Commercial, industrial & agricultural

 

 

313,056

 

 

11.4

%

 

 

327,404

 

 

12.2

%

 

 

297,347

 

 

11.0

%

Residential real estate

 

 

355,291

 

 

13.0

%

 

 

352,532

 

 

13.1

%

 

 

289,823

 

 

10.7

%

Consumer

 

 

2,046

 

 

0.1

%

 

 

1,935

 

 

0.1

%

 

 

1,966

 

 

0.1

%

Gross loans held for investment

 

$

2,742,549

 

 

 

 

$

2,684,469

 

 

 

 

$

2,696,875

 

 

 

Allowance for credit losses on LHFI

 

 

(22,064

)

 

 

 

 

(21,121

)

 

 

 

 

(21,760

)

 

 

Net loans held for investment

 

$

2,720,485

 

 

 

 

$

2,663,348

 

 

 

 

$

2,675,115

 

 

 

 

Nonperforming Assets (unaudited)

 

 

 

 

 

 

 

 

 

As of the Quarter Ended

(dollars in thousands)

 

June 30,
2026

 

March 31,
2026

 

June 30,
2025

Nonaccrual loans

 

$

22,272

 

 

$

22,340

 

 

$

24,245

 

Past due loans 90 days and still accruing

 

 

-

 

 

 

-

 

 

 

-

 

Total nonperforming loans

 

$

22,272

 

 

$

22,340

 

 

$

24,245

 

Other nonperforming assets

 

 

-

 

 

 

-

 

 

 

5,780

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

-

 

Total nonperforming assets

 

$

22,272

 

 

$

22,340

 

 

$

30,025

 

Nonperforming loans to gross loans

 

 

0.81

%

 

 

0.83

%

 

 

0.90

%

Nonaccrual loans to gross loans

 

 

0.81

%

 

 

0.83

%

 

 

0.90

%

Nonaccrual loans to total assets

 

 

0.65

%

 

 

0.65

%

 

 

0.72

%

Nonperforming assets to total assets

 

 

0.65

%

 

 

0.65

%

 

 

0.89

%

Non-GAAP Financial Measures

Some of the financial measures discussed or presented in this press release or the accompanying financial tables are non-GAAP financial measures. In accordance with SEC rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with U.S. generally accepted accounting principles (“GAAP”).

Our accounting and reporting policies conform to GAAP and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional non-GAAP financial measures. Management uses these non-GAAP financial measures because it believes they may provide useful supplemental information for evaluating our operations and performance over periods of time, as well as in managing and evaluating our business and in discussions about our operations and performance. Management believes these non-GAAP financial measures may also provide users of our financial information with a meaningful measure for assessing our financial results and credit trends, as well as a comparison to financial results for prior periods. These non-GAAP financial measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP and are not necessarily comparable to other similarly titled measures used by other companies.

Tangible common equity is defined as total shareholders’ equity less goodwill and other intangible assets.

Tangible book value per share is defined as tangible common equity divided by total common shares outstanding. We believe this measure is important because it shows changes from period to period in book value per share exclusive of changes in intangible assets.

Tangible common equity to tangible assets is defined as the ratio of tangible common equity divided by total tangible assets. We believe this measure is important because it shows relative changes from period to period in equity and total assets, each exclusive of changes in intangible assets.

Return on average tangible common equity (ROATCE) is defined as the ratio of net income to average tangible common equity (as defined above).

Efficiency ratio is defined as total noninterest expense divided by the sum of net interest income and noninterest income, excluding only gains from securities transactions. We believe this measure is important as an indicator of productivity because it shows the amount of revenue generated for each dollar spent.

Pretax pre-provision return (PPNR) is defined as net income plus income tax expense plus provision (minus recovery) for credit losses.

We believe that these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP. However, we acknowledge that our non-GAAP financial measures have a number of limitations. As such, these disclosures should not be considered as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other banking companies use. Other banking companies may use names similar to those we disclose for the non-GAAP financial measures, but may calculate them differently.

FIRST CAROLINA FINANCIAL SERVICES, INC.

NON-GAAP RECONCILIATION

 

 

 

 

 

 

Tangible Book Value per Share / Tangible Common Equity to Tangible Assets (unaudited)

 

As of and for the Three Months Ended

 

As of and for the Six Months Ended

(dollars in thousands, except per share data)

June 30,
2026

 

March 31,
2026

 

June 30,
2025

 

June 30,
2026

 

June 30,
2025

Total shareholders' equity (GAAP)

$

431,204

 

$

353,354

 

$

349,545

 

$

431,204

 

$

349,545

 

Less: goodwill and intangibles

 

(69,009

)

 

(69,702

)

 

(67,870

)

 

(69,009

)

 

(67,870

)

Tangible common equity (Non-GAAP)

$

362,195

 

$

283,652

 

$

281,675

 

$

362,195

 

$

281,675

 

Common shares outstanding

 

31,068,852

 

 

24,614,852

 

 

24,965,054

 

 

31,068,852

 

 

24,965,054

 

Book value per common share (GAAP)

 

13.88

 

 

14.36

 

 

14.00

 

 

13.88

 

 

14.00

 

Tangible book value per common share (Non-GAAP)

 

11.66

 

 

11.52

 

 

11.28

 

 

11.66

 

 

11.28

 

Total assets (GAAP)

$

3,405,929

 

$

3,418,377

 

$

3,386,495

 

$

3,405,929

 

$

3,386,495

 

Less: goodwill and intangibles

 

(69,009

)

 

(69,702

)

 

(67,870

)

 

(69,009

)

 

(67,870

)

Tangible assets

$

3,336,920

 

$

3,348,675

 

$

3,318,625

 

$

3,336,920

 

$

3,318,625

 

Tangible common equity to tangible assets (Non-GAAP)

 

10.85

%

 

8.47

%

 

8.49

%

 

10.85

%

 

8.49

%

 

Return on Average Tangible Common Equity (unaudited)

 

As of and for the Three Months Ended

 

As of and for the Six Months Ended

(dollars in thousands)

June 30,
2026

 

March 31,
2026

 

June 30,
2025

 

June 30,
2026

 

June 30,
2025

Net income (GAAP)

$

5,096

 

$

5,911

 

$

4,591

 

$

11,007

 

$

9,296

 

Average shareholders' equity

 

357,717

 

 

352,294

 

 

343,492

 

 

355,020

 

 

343,575

 

Return on average equity

 

5.71

%

 

6.80

%

 

5.36

%

 

6.25

%

 

5.46

%

Average shareholders' equity

$

357,717

 

$

352,294

 

$

343,492

 

$

355,020

 

$

343,575

 

Less: average goodwill and intangibles

 

(69,463

)

 

(70,156

)

 

(68,398

)

 

(69,807

)

 

(57,167

)

Average tangible common equity (Non-GAAP)

 

288,254

 

 

282,138

 

 

275,094

 

 

285,213

 

 

286,408

 

Return on average tangible common equity (Non-GAAP)

 

7.09

%

 

8.50

%

 

6.69

%

 

7.78

%

 

6.55

%

 

Efficiency Ratio (unaudited)

 

As of and for the Three Months Ended

 

As of and for the Six Months Ended

(dollars in thousands)

June 30,
2026

 

March 31,
2026

 

June 30,
2025

 

June 30,
2026

 

June 30,
2025

Net interest income

$

25,588

 

$

25,527

 

$

23,529

 

$

51,115

 

$

47,315

 

Noninterest income (loss)

 

6,675

 

 

7,641

 

 

13,206

 

 

14,316

 

 

22,894

 

Adjusted for:

 

 

 

 

 

Gain (loss) on sale of securities

 

-

 

 

108

 

 

-

 

 

108

 

 

-

 

Adjusted revenue

$

32,263

 

$

33,060

 

$

36,735

 

$

65,323

 

$

70,209

 

Total noninterest expense

 

25,502

 

 

26,232

 

 

30,746

 

 

51,734

 

 

57,864

 

GAAP-based efficiency ratio

 

79.04

%

 

79.35

%

 

83.70

%

 

79.20

%

 

82.42

%

 

FIRST CAROLINA FINANCIAL SERVICES, INC.

NON-GAAP RECONCILIATION

 

 

 

 

 

 

Pretax pre-provision return (unaudited)

 

As of and for the Three Months Ended

 

As of and for the Six Months Ended

(dollars in thousands)

June 30,
2026

 

March 31,
2026

 

June 30,
2025

 

June 30,
2026

 

June 30,
2025

Net income (GAAP-based)

$

5,096

 

$

5,911

 

$

4,591

 

$

11,007

 

$

9,296

 

Plus:

 

 

 

 

 

Income tax expense

 

1,392

 

 

1,423

 

 

1,567

 

 

2,815

 

$

2,686

 

Provision (recovery) for credit losses

 

273

 

 

(398

)

 

(169

)

 

(125

)

$

363

 

Pre-tax, pre-provision return

$

6,761

 

$

6,936

 

$

5,989

 

$

13,697

 

$

12,345

 

 

Investor Relations Contact:
Kristen Brabble
Chief Operating Officer
252-451-2964
investorrelations@firstcarolinabank.com

Source: First Carolina Financial Services, Inc.